OEM B — OEM International AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK15.81bn
- SEK15.55bn
- SEK5.14bn
- 93
- 20
- 71
- 68
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 367 | 401 | 576 | 724 | 770 |
Depreciation | |||||
Non-Cash Items | 0.5 | 2.4 | 0.8 | 6.9 | 11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -149 | -8.8 | -326 | -557 | -83.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 291 | 469 | 319 | 263 | 791 |
Capital Expenditures | -79.5 | -9.1 | -53.7 | -21.4 | -54.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9.5 | -25.2 | -0.6 | -131 | -94.5 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -89 | -34.3 | -54.3 | -153 | -149 |
Financing Cash Flow Items | — | — | -0.1 | 0.9 | 2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -199 | -97.1 | -498 | -153 | -516 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.4 | 334 | -231 | -36 | 124 |